150 likes | 408 Views
Gap Inc. The Valuation Project -Mod 9 : Equity Valuationl Sherry Xu ( netID : jxu6). Table of Contents. 1. Company profile 2. Equity Valuation 2.1 Deriving equity value from enterprise value by subtracting debt 2.2 Sensitivity analysis of equity valuation
E N D
GapInc. TheValuationProject-Mod9:Equity Valuationl SherryXu(netID:jxu6)
Table of Contents • 1. Company profile • 2. Equity Valuation • 2.1 Deriving equity value from enterprise value by subtracting debt • 2.2 Sensitivity analysis of equity valuation • 2.3 Using analysts' forecasts to estimate value of equity • Dividend Discount Model • Residual Earnings Model
1. Companyprofile Industry:Apparelstores Global retailer offering apparel, accessories, and personal care products for men, women, children, and babies Comparablecompanies:Abercrombie(ANF),AmericanEagle(AEO),Aeropostle(ARO) Foundedin1969inSanFrancisco;incorporatedinDelaware Brands:Gap, Old Navy, Banana Republic, Piperlime, Athleta, and Intermix #ofcompany-operatedstores: 3,095; # of franchise stores: 312 (As of FY2012 balance sheet date)
2.2SensitivityAnalysis MarketCap:18,594
2.3 UsingAnalysts’ForecaststoEstimateValueofEquity-Dividend Discount Model Dividend Discount Model
2.3 UsingAnalysts’ForecaststoEstimateValueofEquity-Dividend Discount Model • rEq=12.66%
2.3 UsingAnalysts’ForecaststoEstimateValueofEquity-Dividend Discount Model • rEq=12.66%
2.3 UsingAnalysts’ForecaststoEstimateValueofEquity-Dividend Discount Model • rEq=12.66%
2.3 UsingAnalysts’ForecaststoEstimateValueofEquity-Residual Earnings Model • rEq=12.66% ResidualEarningsModel
2.3 UsingAnalysts’ForecaststoEstimateValueofEquity-Residual Earnings Model • rEq=12.66%
2.3 UsingAnalysts’ForecaststoEstimateValueofEquity-ResidualEarnings Model • rEq=12.66%
Thank you! Sherry Xu (netID: jxu6)