250 likes | 357 Views
Module 2: Introduction to Reformulation Patrick Noonan. Enterprise Operations vs. Financing Operations. Enterprise - Business or production activities undertaken by the company: Coffee production and distribution Keurig single cup coffee brewers
E N D
Module 2: Introduction to Reformulation Patrick Noonan
Enterprise Operations vs. Financing Operations • Enterprise - Business or production activities undertaken by the company: • Coffee production and distribution • Keurig single cup coffee brewers • Financing – The borrowing and lending activities undertaken by the company: • Revolving credit facility • Term loan • Other
Key aspects of the original financial statements Green Mountain Coffee Roasters
Computation of NEA and NFL Green Mountain Coffee Roasters
Net Enterprise Assets 2013:2012: $3,500,896 $3,544,616
Liquidity and Capital Resources • “We principally have funded our operations … under our credit facilities.” • $800m U.S. revolving credit • $200m all other currency revolving credit • Increase option for up to $500m in additional credit
2013:2012: $863,962 $813,131
Net Financial Liabilities “Liquidity & Capital Resources” Cash in relation to the acquisition of Van Houtte Coffee – NOT available for use in operations.
2013:2012: $262,016 $541,430
Computation of EPAT and FEAT Green Mountain Coffee Roasters
Enterprise Profit After Tax 2013:2012:2011: $490,042$382,924 $243,617
2013:2012:2011: $(30,100)$25,427 $(13,131)
Financing Expenses After Tax 2013:2012:2011: $(5,939)$(19,424) $(42,569)
Questions Going Forward • Many of the line items have been classified as enterprise or not just off of basic assumptions. I think that going forward it will be beneficial to really dig into the notes and other information provided in the financial statements in order to classify each account as accurately as possible. • Will many of the accounts presented on the balance sheet and income statement be split, such as income tax expense in Module 2?