1 / 17

NONAPPROPRIATED FUNDS

NONAPPROPRIATED FUNDS. NAF Instrumentality (NAFI) Account Status. Total MWR NAFIs Worldwide Net Revenue* FY06 / 3rd Qtr FY06 Budget vs Actual 3rd Qtr FY 07 Budget vs Actual. $Millions. * Revenue adjusted for MWR UFM/USA Income. Total MWR NAFIs Non-Operating Revenue

lenci
Download Presentation

NONAPPROPRIATED FUNDS

An Image/Link below is provided (as is) to download presentation Download Policy: Content on the Website is provided to you AS IS for your information and personal use and may not be sold / licensed / shared on other websites without getting consent from its author. Content is provided to you AS IS for your information and personal use only. Download presentation by click this link. While downloading, if for some reason you are not able to download a presentation, the publisher may have deleted the file from their server. During download, if you can't get a presentation, the file might be deleted by the publisher.

E N D

Presentation Transcript

  1. NONAPPROPRIATED FUNDS NAF Instrumentality (NAFI) Account Status

  2. Total MWR NAFIs Worldwide Net Revenue* FY06 / 3rd Qtr FY06 Budget vs Actual 3rd Qtr FY 07 Budget vs Actual $Millions * Revenue adjusted for MWR UFM/USA Income

  3. Total MWR NAFIs Non-Operating Revenue FY06 Actual / FY07 Budget vs Actual $ Millions

  4. Total MWR NAFIs Net Revenue* - by RegionFY06 Actual / 3rd Qtr FY07 Budget vs Actual $Millions FMWRC-AFRCs * Revenue adjusted for MWR UFM/USA Income

  5. Total MWR NAFIs Worldwide NIBD/Net Income FY06 / 3rd Qtr FY06 Budget vs Actual 3rd Qtr FY 07 Budget vs Actual $Millions

  6. Total MWR NAFIs NIBD by RegionFY06 Actual / 3rd Qtr FY07 Budget vs Actual $Millions FMWRC-AFRCs

  7. NIBD %, By Region, Versus Army Standard * Percentage Based on MWR UFM/USA – Net Revenue ** Includes MACOM HQ and Single MWR Funds.

  8. NIAD %, By Region * Percentage Based on MWR UFM/USA – Net Revenue

  9. Total MWR NAFIs NIBD by Major Program (Chart 1) FY06 Actual / 3rd Qtr FY07 Budget vs Actual $Millions

  10. Total MWR NAFIs NIBD by Major Program (Chart 2) FY06 Actual / 3rd Qtr FY07 Budget vs Actual $Millions

  11. Total MWR NAFIs NIBD by Major Program (Chart 3) FY06 Actual / 3rd Qtr FY07 Budget vs Actual $Millions

  12. Total MWR NAFIsNIBD for Clubs, Branded Restaurants and FBEFY06 Actual / 3rd Qtr FY07 Budget vs Actual $Millions Note: Clubs, Branded Restaurants and FBE reported separately.

  13. CPO FMD SVCS MKTG ACCT Program Overhead MWR DIR/ DEPUTY/ FUND ADM REGION Staff Contracting/ IM/Other Overhead Costs FY06 Actual* / 3rd Qtr FY07 Budget vs Actual* $Millions *NLBD adjusted to remove external income and properly align expenses.

  14. Net Income Before Depreciation 3rd Qtr FY 07 Garrison/Region MWR Operating Results Sources Uses AMWRF Div $3.3 Interest ALF Pymt $4.4 Recycle - $0.6 Food, Bev Opns - $3.1 $17.4 $9.2 - $8.0 - $13.9 Bowling $11.6 $6.6 -$3.7 Tot Outdoor Rec $34.6 ARM $9.3 -$3.3 Guesthouses $1.5 - $7.1 -$8.0 $23.5 FMWRC-AFRCs - $8.1 $6.1 - $8.0 $66.5 - $6.3 AAFES Contract/IM/Oth Golf Leisure Tvl $1.3 Auto$1.1 FY 06 $226.5M - 89.3M$ 137.2M 3rd Qtr FY 07 $196.4M -70.1M $126.3M Income Sources Using ActivitiesCash Generated From Operations Notes: Data presented was adjusted to remove external income from operating programs and to align overhead expenses.

  15. MWR Program FunctionalNAF Operating Results • NIBD includes interprogram adjustments Notes: FY04 – 07 Percentage based on UFM/USA for MWR - Adjusted Revenue.

  16. Total MWR NAFIs YTD Jun FY07 NIBD and Local CPMC/NAFMC Execution ($000)

More Related