1 / 21

Discount, Variety Stores

Discount, Variety Stores. Module 12: Reformulation Revisited and More Complete Analysis Claire ( Lan ) Lin. Complete Analysis. Adjusted Financial Statements. Adjusted Financial Statements. Three Accounting Method Adjustments. Adjusted Balance Sheet. Adjusted Balance Sheet.

marcie
Download Presentation

Discount, Variety Stores

An Image/Link below is provided (as is) to download presentation Download Policy: Content on the Website is provided to you AS IS for your information and personal use and may not be sold / licensed / shared on other websites without getting consent from its author. Content is provided to you AS IS for your information and personal use only. Download presentation by click this link. While downloading, if for some reason you are not able to download a presentation, the publisher may have deleted the file from their server. During download, if you can't get a presentation, the file might be deleted by the publisher.

E N D

Presentation Transcript

  1. Discount, Variety Stores Module 12: Reformulation Revisited and More Complete Analysis Claire (Lan) Lin

  2. Complete Analysis

  3. Adjusted Financial Statements

  4. Adjusted Financial Statements Three Accounting Method Adjustments

  5. Adjusted Balance Sheet

  6. Adjusted Balance Sheet

  7. Adjusted Income Statement

  8. Adjusted Income Statement

  9. Reformulation – Enterprise Asset

  10. Reformulation – NFL

  11. Reformulation – EPAT Computation

  12. Reformulation – FEAT Computation

  13. Reformulation – Ratio

  14. Reformulation – Ratio

  15. Forecasts

  16. Forecasts : Revenue

  17. Valuation: FCF Growth rate changes to 1.5% after 2018

  18. Valuation: REI Growth rate changes to 1.5% after 2018

  19. Valuation: AGR Growth rate changes to 1.5% after 2018

  20. Recommendation Current Stock price=$77.56 BUY!!!

  21. Conclusion

More Related