150 likes | 272 Views
JM Smucker Processed & Packaged Goods. Connor Myers. “With a name like Smucker’s , it has to be good”. Background. Founded in 1897 in Orville, Ohio. Full-Time Employees: 4,875 Revenues of 5.72 Billion Dollars in 2013. Comparable Companies (Processed & Packaged Goods). Starbucks (SBUX)
E N D
JM SmuckerProcessed & Packaged Goods Connor Myers
Background • Founded in 1897 in Orville, Ohio. • Full-Time Employees: 4,875 • Revenues of 5.72 Billion Dollars in 2013
Comparable Companies (Processed & Packaged Goods) • Starbucks (SBUX) • Green Mountain Coffee (GMCR) • Mondelez (MDLZ)
Valuation of Equity • Vent – Vd = Veq • Vent = 11,682,794 • Vd (NFL) = 1,879,354 • Veq = 9,803,440
Equity Valuation using Dividend Discount Model Cost of Equity Capital (from Mod 6): 7% Voeq = $103.52
Equity Valuation using Dividend Discount Model Voeq = $127.63
Solving for g Voeq from Value Line = 99.34 Plug and Chug g = -0.821%
Long Term Growth CIt+1 = $9.10 1 + gincome = (9.10/8.73) = 1.0423