300 likes | 478 Views
ANNUAL GENERAL MEETING. 29 OCTOBER 2003. Current Year Performance. Annual Performance. Subscribers. Pay Television Penetration. Australia 22% France 32% New Zealand 39% United Kingdom 41% Finland 45% Germany 70% Switzerland 83% United States 85%
E N D
ANNUAL GENERAL MEETING 29 OCTOBER 2003
Pay Television Penetration • Australia 22% • France 32% • New Zealand 39% • United Kingdom 41% • Finland 45% • Germany 70% • Switzerland 83% • United States 85% • BeNeLux 95%
‘000 2002 2003 % Change UHF Residential 136.3 117.7 (13.6%) DBS (Satellite) Residential 284.3 340.3 19.7% DBS Wholesale 75.4 76.7 1.7% Commercial 7.2 8.1 12.5% Total Subscribers 503.2 542.9 7.9% Subscriber Growth
Subscriber Revenue CAGR 15.8%
Advertising Revenue CAGR 17.9%
EBITDA CAGR 25.6%
Capital Expenditure (excluding transponders)
$NZ million 2002 2003 % Change Revenue 344.6 391.3 13.6% Operating Expenses 236.4 240.5 1.7% EBITDA 108.2 150.8 39.4% Depn & Amort 113.0 124.1 9.8% EBIT (4.8) 26.7 656.3% Interest 26.7 28.0 4.9% Other (1.3) (2.0) 53.8% Net Profit/(Loss) after Tax (30.2) 0.7 102.3% Results Summary
$NZ million 2002 2003 % Change Residential 266.0 309.1 16.2% Commercial 19.6 22.3 13.8% Sky Watch 6.1 6.8 11.5% Advertising 16.5 19.6 18.8% Installation, programming sales & other 36.4 33.5 (8.0)% Total Revenue 344.6 391.3 13.6% Revenue Analysis
$ million 2002 2003 % Change Programming 166.6 168.1 0.9% Subscriber Management 12.7 13.7 7.9% Transmission 6.9 7.0 1.4% Selling, General & Administration 48.6 49.7 2.3% Depreciation & Amortisation 113.1 124.1 9.7% Total Operating Expenses 347.9 362.6 4.2% Expense Analysis
New LNB Technology Existing LNB Dual LNB Satellite 1 Redundant Satellite
2004 Guidance • At our results announcement in August we provided the following guidance: NZ$m EBITDA 175 - 180 NPAT 28 - 35 Capex 65 - 70
ANNUAL GENERAL MEETING 29 OCTOBER 2003