1 / 25

North Orange County Community College District

North Orange County Community College District. 2010-2011 Proposed Budget. Introduction. State Budget Impasse Assumptions primarily based on Governor’s May Revise Cash Flow Concerns State’s Structural Deficit Continues Current projection is $17.9 billion

prescott-solomon
Download Presentation

North Orange County Community College District

An Image/Link below is provided (as is) to download presentation Download Policy: Content on the Website is provided to you AS IS for your information and personal use and may not be sold / licensed / shared on other websites without getting consent from its author. Content is provided to you AS IS for your information and personal use only. Download presentation by click this link. While downloading, if for some reason you are not able to download a presentation, the publisher may have deleted the file from their server. During download, if you can't get a presentation, the file might be deleted by the publisher.

E N D

Presentation Transcript

  1. North Orange County Community College District 2010-2011 Proposed Budget

  2. Introduction State Budget Impasse Assumptions primarily based on Governor’s May Revise Cash Flow Concerns State’s Structural Deficit Continues Current projection is $17.9 billion NOCCCD ongoing Deficit of $2.3 million includes: $2.5 million general apportionment deficit $3.2 million of non-faculty vacancies

  3. Introduction • NOCCCD Priorities • Address potential for unfavorable State budget • Potential mid-year budget reductions • Address the ongoing deep categorical budget reductions • Increased Enrollment Demands • Negotiations/Staffing levels • Completion of Construction Projects • Retiree Benefits

  4. Categorical Programs – 2009-10 • On average, many categorical programs received ongoing cuts of approximately 40 - 50% • One-time ARRA Backfill received of approximately $800,000 • Additional one-time District contribution given of approximately $1.3 million

  5. Categorical Programs – 2010-11 • Despite reductions made in 2009-10, several programs continue to have personnel costs in excess of State allocations • Estimated Unrestricted General Fund encroachment for 2010-11 of approximately $1.5 million – provided as one-time backfill for 2010-11 by campuses and District • Further discussions are necessary • Campuses continue to apply for new grant opportunities • Potential for $5 million System-wide one-time backfill

  6. Full-Time Equivalent Students (FTES) • 2009-10 Actual FTES – 38,702.01 • 4,004.84 FTES above target level • 2009-10 Funded FTES – 33,111.44 • Resulted in 5,590.57; 16.88% of Actual FTES Unfunded • 2010-11 Targets established at 34,780.17 – essentially the same target levels as 2009-10 • Cypress College – 11,030 • Fullerton College – 17,498 • SCE – 6,252.17

  7. FTES • 2010-11 Target projects 1,668.73; 5.04% unfunded FTES • Generating FTES above Target is Ideal…Without additional costs

  8. FTES Trends

  9. Full-time Faculty Obligation • 2010-11 Estimated Obligation – 529.8 • Reinstated 14 of the 40 vacant positions eliminated from the budget in 2009-10 • Projected to be right at obligation for 2010-11 • Depending on the outcome of the State budget, obligation may change for 2011-12 • No plans to fill vacancies beyond those needed to meet the obligation

  10. Ending Balances June 30, 2010

  11. Ending BalanceBoard Policy Contingency • Board Policy 6200 requires that unrestricted general reserves shall be no less than 5% of unrestricted general fund expenditures Unrestricted General Fund Expenditures $206,385,831 Contingency level 5% Board Policy Contingency $ 10,319,292

  12. Ending BalanceBoard Discretionary Contingency • Board Discretionary Contingency of $4,475,453. Primarily consisting of: • $2.3 million apportionment deficit below budget • $465 thousand Medicare Part D Subsidy • $460 thousand Lottery proceeds in excess of budget • $846 thousand Utility Savings (actual expenditures below budget)

  13. Ending Balance - Districtwide Carryovers • Districtwide carryovers of $6,608,327: • Master Plan - $133,600 • Facility emergency - $130,000 • Safety supplies budget - $157,572 • Information Services infrastructure budget - $3,751 • Staff development - $200,000 • Election expense - $525,000

  14. Ending Balance - Districtwide Carryovers • Districtwide Carryovers (cont.): • Supplemental Retirement Plan - $137,404 • Scheduled Maintenance contribution - $1,600,000 • Categorical contribution - $1,000,000 • Self-Insurance contribution - $1,221,000 • Retiree Benefit contribution - $1,500,000

  15. Budget Center Carryovers

  16. Apportionment Revenue – SB 361 The 2010-11 Proposed Budget contains no provision for 2.2% Growth funding – approx. $3.2 million

  17. Revenues – Other • Lottery - $3,999,720 • $4 per FTES increase from prior year • Part-time Faculty Comp. - $996,501 • Fee Waiver & Enrollment Fee - $322,051 • Non-resident Tuition - $1,000,000 • Interest - $500,000 • Rates estimated at 0.73% (0.62% decrease from prior year) • Miscellaneous Income - $10,000

  18. Expenditures • Salaries - $3.1 million increase • Step and Column increases and Reinstatement of 14 full-time faculty – approx. $1.3 million • Medical Costs – 7% average increase – approx. $894,000 • PERS rate – increase from 9.709% to 10.707% - approx. $600,000 • SUI rate – increase from 0.30% to 0.72% - approx. $363,000 • Retiree Benefits – $5,049,143 per actuarial study • Extended Day Budgets – decreased by approx. $290 thousand: • Adjusted for reinstated full-time faculty • Adjusted for minor change in FTES target

  19. Expenditures • Energy Costs – $3.8 million – net savings approx. $472,000 • Reflects a net decrease due to decline in energy prices • Reflects a net savings due to Cypress Cogen • Factors increased costs for new facilities • Child Care Program Contribution - $167,063 • No ongoing contributions for Retiree Benefits or Self Insurance • No ongoing budget for Scheduled Maintenance contribution

  20. Ongoing Revenues & Expenditures

  21. Outstanding Issues • Salary Negotiations • Each 1% increase for Unrestricted General Fund positions is estimated at $1,024,049 • Each 1% increase for Extended Day positions is estimated at $218,442 • No assumptions made for furloughs or salary roll-backs for 2010-11 • Temporary Suspension of $1.5 million Retiree Benefits Fund Contribution • Unpaid Balance as of June 30, 2010 - $12 million

  22. Outstanding Issues • GASB 45 - Unfunded Retiree Liability • $166.1 million unfunded liability • $12.4 million Annual Required Contribution (ARC) • $4.8 million in pay-as-you-go costs (2009-10) • Unfunded ARC of $7.6 million • $50.6 million set aside in Retiree Benefits Fund • $5.0 million budgeted pay-as-you-go cost (2010-11) • General Apportionment Deferrals • Cash Flow Concerns • Interest Income directly impacted

  23. Outstanding Issues • Further decisions needed on deep ongoing cuts to categorical programs • Personnel costs in excess of State Allocations • One-time backfill provided, pending further discussions • Uncertain outcome of 2010-11 State Budget • 50% Law concerns • Necessary Budget Reductions • Categorical Contributions • Increases in PERS and STRS employer contribution rates could have a significant fiscal impact on future budgets

  24. Current Reserves • Board Policy Contingency - $10,319,292 • Board Discretionary Contingency - $2,126,834: $ 4,475,453 As of June 30, 2010 (2,348,619) Ongoing Deficit $ 2,126,834

  25. Questions? 2010-2011 Proposed Budget

More Related