280 likes | 440 Views
2013 Municipal Budget. Financial Plan Public Hearing February 19, 2013. Overview. Council’s Priorities Quality of life Controlled growth Efficiency Sustainability Prudent financial management. Format. Revenue Operating Expenses Major Initiatives – Capital Budget Utility
E N D
2013 Municipal Budget Financial Plan Public Hearing February 19, 2013
Overview • Council’s Priorities • Quality of life • Controlled growth • Efficiency • Sustainability • Prudent financial management
Format • Revenue • Operating Expenses • Major Initiatives – Capital Budget • Utility • Reserves and Debt • Summary • Questions
Revenue - Assessment • Assessment largely residential • 2 ½% residential growth in 2012 • Reassessment each 2 years makes long-term comparisons impossible • 2012 total assessment $71.420 million • 2013 “ “ $72.878 “ • Year-over-year growth 2.0% • Growth = inflation
Revenue – Taxes Average annual increase 1.5%
Revenue – Other Income • Varies depending on revenue from province, grants, etc. • Bump in 2013 due to expected growth
Revenue - Total • Expected Revenue in 2013: • General Taxes $851,300 • Local Improvement Taxes (Utility) 137,800 • Other Revenue 323,900 • Transfer from Reserves 218,100 • Total $1,531,100* *2012 Actual $1,655,000. The major difference is in transfer of McCaughan sub-division roads, valued at $190,000.
Operating Expenses • Overall Historical Expenses (less Utility) • Increase related to increased operating spending • Expenses exactly match revenue - $1,531,100 2008 – 2011 actual expenditures; 2012 estimated; 2013 budget
Operating Expenses – General Government • Involves office costs and expenses relating to whole of government, such as the cost of tax assessment • Non-capital spending • Powersmart lighting upgrade • Repair foundation
Operating Expenses – Protective Services • Fire protection, emergency measures, 9-1-1 response • 2011 spike due to flood, reimbursement in 2012 reducing numbers • No major changes
Operating Expenses – Transportation • Public works: roads, drainage work, gravel, dust control, snow, grass, street lighting • Share operator with Environmental Health • No real reduction change after applying provincial accounting rules to cash budget
Operating Expenses – Environment • Nuisance grounds, recycling, sewage lagoon • Share operator with Transportation • New pit, $10,000 • Wastewater Management Plan $5,000
Operating Expenses – Public Health and Welfare • Fee paid to Province to cover welfare costs
Operating Expenses – Economic Development • Building inspection, planning, zoning • 2012 drop due to using temporary building inspector for much of year
Operating Expenses – Environmental Development • Pest control, weed control, drainage costs • Increases reflect increased work on drainage (non-flood related), and internal accounting move of drainage accounts
Operating Expenses – Recreation, Culture • Grants to organizations, parks and playgrounds • SFX CC Assessment, $6,000 • SFX CC grant for washroom improvements, $8,000 • Increased grants, $4,000
Operating Expenses - Debt • Debt includes general (e.g., fire trucks) and utility (e.g., water west) • Debt analyzed further on in presentation • No new or retired debt
2012 Surplus • Large surplus in 2012 before transfer to reserves – everything broke our way • Taxes added $32,000 • Fire Department highway calls $16,000 • SFX Trailer Park use of lagoon $16,000 • 2011 census led to grant increase $8,000 • Capital levies $56,000 • Transfer of Stanley Cove roads $190,000 • Expenditures generally under budget
Operating Expenses – Contribution to Reserves • Reserves used to pay for capital projects • Reserve contributions are treated as an operating expense • Reserves based on a 20-year capital plan
Capital Program - 1 • IT Upgrades, office $ 1,300 • Fire Department Turnout Gear 3,800 • Fire Department Tanker Replace. 10,000 • Fire Department Wildfire Truck 18,000 • Road network, Landfill 21,000 • Lagoon expansion License 5,000 • Trailer, shed, Landfill 23,000 • Fencing, Landfill 10,000
Capital Program - 2 • Repair crawler/loader 25,000 • Skateboard point 60,000 • New furniture, Council 10,000 • Sustainability – trail network 10,000 • TOTAL CAPITAL $197,100
Utility - 1 • Charges unchanged since 2008 • Surplus less each year as costs increase • Rate review to be finalized in 2013 • 2012: hot weather = high consumption • 2012: assume assets, $315,000
Utility - 2 • Utility Capital • 1 x fire hydrants 17,000 • Software upgrades 1,300 • Radio frequency water meters 21,000 • TOTAL $,39,300 • Utility Reserves • As at end 2011 $351,000 • Sufficient for major emergencies • Clean water lines in 2013
Reserves Accumulation • Based on 20-year capital plan • Aim to cover most of major capital items with cash, not borrowing • Chart shows end-of-year balance • Spike due to major residential development
Debt • 2008 Fire truck, $172,000 • At large • 2009 Water west, $243,000 • Specific properties • Chart shows end of year balances expected
Summary • No tax increase • Costs rise each year and residential growth is necessary to prevent tax increases in future • Most capital dedicated to sustainability – roads, environment, quality of life • Debt load currently moderate, decreasing quickly • Utility in deficit soon without rate review