130 likes | 225 Views
Project #2 Buying a House Urban - Old vs. Suburban - Brand New. Team Members : Scott Tatman Bo Xu David Sacilotto Carmen Ivanescu Veronica Holliday. Introduction. Family of 4 – Parents and 2 high school kids Annual household income of $100,000
E N D
Project #2Buying a HouseUrban - Old vs.Suburban - Brand New Team Members: Scott Tatman Bo Xu David Sacilotto Carmen Ivanescu Veronica Holliday
Introduction • Family of 4 – Parents and 2 high school kids • Annual household income of $100,000 • Purchase either an older house in the city of Los Angeles or brand new house in suburban area. • Planning to resale the house after 10 years. • Which option will yield greater rate return?
Scenario - 1 • Older home located in Los Angeles area. • Built in 1927 • 4 bedroom, 2 bathroom, garage, 1,970 sq ft • Home loan information: - $329,995.00 home cost. - $65,999.00 down payment (20%). - $263,996.00 loan. - $30 years loan at 6% mortgage rate. - $1,598.25 monthly payment.
Scenario 1 Continue • Total first year improvements expenses: $12,456 - $1,500.00 for painting - $2,000.00 for new fence - $2,343.00 for new front door - $3,019.00 for kitchen cabinets - $3594.00 for new appliances • Maintenance costs are higher in the first 5 years and decrease afterwards
Scenario - 2 • New Home Located in Ontario. • Build in 2004 • 4 bedroom, 2 bathroom, 2 car garage, 1,750 sq ft • Home loan information: - $373,990.00 home cost. - $74,798.00 down payment (20%). - $299,192.00 loan. - $30 years loan at 6% mortgage rate. - $1,811.33 monthly payment.
Scenario 2 Continue • House is fully equipped • Total first year expenses: • Landscaping: 5000 square foot - $2,000.00 for grass - $3,000.00 for trees - $5,000.00 for irrigation - $1,000.00 for sculpture • No maintenance costs the first 5 years • $1,000 yearly maintenance after 5 years
Results • Other Assumptions: - Property Tax Rate: 1.25% - city, 1.75% - suburban - Home insurance 1% of value of house - MARR 5% • Using the Rate of Return Analysis, a brand new suburban home is the better choice.
Conclusion • The sensitivity analysis showed that, with realistic variations of the above assumptions, the brand new home in the suburban area is preferable to the older home in the city.
Resources • http://realestate.yahoo.com • http://assesormap.co.la.us • MLS listing on msn.com • Essentials of Engineering Economic Analysis, 2nd Ed., Newnan, Lavelle, and Eschenbach