270 likes | 372 Views
Water for Monterey County Regional Project Capital and O&M Cost Description. Lyndel Melton, P.E. RMC Water and Environment. Capital and O&M Cost Description Agenda. Regional Project Description Basis for Cost Estimates Capital and O&M Costs Comparison of Costs.
E N D
Water for Monterey CountyRegional ProjectCapital and O&M Cost Description Lyndel Melton, P.E. RMC Water and Environment
Capital and O&M Cost Description Agenda • Regional Project Description • Basis for Cost Estimates • Capital and O&M Costs • Comparison of Costs
Phase 1 Project Description • DEIR Phase 1 Project • 10 mgd Desal Plant • 14 mgd SWTP • +3 ASR Wells • Common Facilities • Terminal Reservoir • ASR Wells & PS • Monterey Pipeline • Valley Greens PS • Revised Phase 1 Project • 10 mgd Desal Plant • No SWTP • No Added ASR Wells • Common Facilities • Terminal Reservoir • ASR Wells & PS • Monterey Pipeline • Valley Greens PS
Surface Water Treatment Plant With Surface Water Treatment Plant
No Surface Water Treatment Plant
Regional Project Supply Sources To ASR To MCWD To MCWD CAW Only Supplies
Coastal Water Project Supply Sources CAW Only Supplies
Need for Partial Second Pass RO System • With single pass: • Boron concentrations can be toxic to some crops & foliage • Maximum chloride and sodium concentrations are anticipated to be 200 & 180 mg/L • Partial second pass would: • Reduce boron levels to <0.5 mg/L • Reduce chloride and sodium concentrations to 100 & 80 mg/L
Basis for Capital Cost Estimating • Used CAW’s cost criteria/unit costs • Reviewed for appropriateness and agree with bases • Supplemented with vendor quotes • Design/Build for Desal • Design-Bid-Construct for Other Facilities
Basis for O&M Estimating • Used CAW’s O&M • Labor • Chemical • R&R • *Membrane Replacement • Power supply costs • Desal Plant – MRWMD • Winter – $0.08/kW-hr • Summer - $0.12/kW-hr • Desal Wells – PG&E • Winter – $0.09/kW-hr • Summer - $0.14/kW-hr
Expected Accuracy Ranges for Cost Estimating (Same as CAW Estimates) +60% +40% Expected Accuracy Range for Cost Estimate +20% Project Completion 0% -20% Level of Project Definition 10% Project Complete (Class 4) 30% Project Complete (Class 3) 100% Project Complete (Class 1)
Table 9 – Estimated Costs of Phase 1 ProjectWith No Surface Water Supply
Basis for Cost Comparisons • Used CAW’s & MCWD’s cost and production numbers • Cost of capital for Regional Project – 5.15% over 30 years • Cost of funds for CAW alternatives – 8.55% over 30 years • Unit water costs developed to compare all alternatives (Annualized Capital Costs + Annual O&M Cost) Average Annual Water Production in AFY Unit Cost of Water =
Table 10 – Comparison of Estimated Costs of DEIR Based Projects
Table 11 – Comparison of Estimated Costs with no Surface Water Supply