60 likes | 194 Views
5953 Osage Avenue Philadelphia, PA. All Numbers In T his P resentation A re I n United States Dollars. Property Investment Summary. Purchase Price $25,000 Rehab $35,000 Closing Cost $2,500 Total Investment $62,500 Annual NET Return $7,536 Annual Cash-On-Cash Return On Investment 12.0%.
E N D
All Numbers In This Presentation Are In United States Dollars
Property Investment Summary • Purchase Price $25,000 • Rehab $35,000 • Closing Cost $2,500 • Total Investment $62,500 • Annual NET Return $7,536 • Annual Cash-On-Cash Return On Investment 12.0%
Property Rental Monthly Income/Expenses Rental Income $850 Expenses Property Management $85 Property Taxes $77 Insurance $60 Net income $628/ month Annual net income $7,536
Property Details • Property Class: Residential • Annual Taxes: $922 • 3 Bed, 1 bath • Building Square Feet: 884 • Finished Basement: no • Stories: 2