60 likes | 149 Views
5529 Willows Avenue Philadelphia, PA . All Numbers in this presentation are in United States Dollars. Property Investment Summary. Purchase Price $35,500 Rehab – $31,000 Closing cost $2,500 Total investment $69,000 Annual NET return $8,400 Annual cash on cash Return on Investment 12.2%.
E N D
All Numbers in this presentation are in United States Dollars
Property Investment Summary • Purchase Price $35,500 • Rehab – $31,000 • Closing cost $2,500 • Total investment $69,000 • Annual NET return $8,400 • Annual cash on cash Return on Investment 12.2%
Property Rental Income/expenses Monthly Rental Income $900 Expenses: Property Management $90 Property Taxes $50 Insurance $60 Net income $700/ month Annual net income $8,400
Property Details • Property Class: Residential • Annual Taxes: $604 • 3 bedroom 1 bath • Building Square Feet: 1,128 • Finished Basement: no • Stories: 2