1 / 5

FISCAL YEAR 2013/14 BUDGET UPDATE AS OF 4/30/2014

FISCAL YEAR 2013/14 BUDGET UPDATE AS OF 4/30/2014. BUDGET UPDATE 4/30/2014. Actual Budget % Revenue $ 34.0 million $36.1 million 94.2% Expense $ 29.5 m $36.1m 81.7% Surplus $ 4.5 m. BUDGET UPDATE 4/30/2014.

delphina-malas
Download Presentation

FISCAL YEAR 2013/14 BUDGET UPDATE AS OF 4/30/2014

An Image/Link below is provided (as is) to download presentation Download Policy: Content on the Website is provided to you AS IS for your information and personal use and may not be sold / licensed / shared on other websites without getting consent from its author. Content is provided to you AS IS for your information and personal use only. Download presentation by click this link. While downloading, if for some reason you are not able to download a presentation, the publisher may have deleted the file from their server. During download, if you can't get a presentation, the file might be deleted by the publisher.

E N D

Presentation Transcript

  1. FISCAL YEAR 2013/14 BUDGET UPDATE AS OF 4/30/2014

  2. BUDGET UPDATE 4/30/2014 ActualBudget % Revenue $ 34.0 million $36.1 million 94.2% Expense $ 29.5 m $36.1m 81.7% Surplus $ 4.5 m

  3. BUDGET UPDATE 4/30/2014 2012-13 2013-14 Diff Revenue $26.8 million $34.0 million $7.2 million Expense $26.1 m $29.5 m $3.4 m Cash $8.9 m $14.5 m $5.6 m Reserve $9.5 m $14.1 m $4.6m Apport. $5.2 m $5.6 m $0.4 m EPA Funds $ -0- $3.9 m $3.9 m

  4. BUDGET UPDATE 4/30/2014 4/30/14 4/30/13 Diff. Academic Salaries 11,458,285 10,266,311 1,191,974 Classified Salaries 6,404,301 5,762,560 641,741 Benefits 6,477,567 5,732,761 744,806Supplies & Materials 405,913 329,94275,971 Other Costs 3,821,590 3,898,880 77,290 Capital Outlay 107,816 111,239 3,423 Total $28,675,472 $26,101,693 $2,573,779 Ratio increase over prior year – 9.9%

  5. BUDGET UPDATE 4/30/14 50% Rule Calculation as of: 4/30/2014 50.10% $24,140 Over 50% 3/31/2014 49.64% $77,127 Short of 50% 2/28/2014 48.99% $191,889 Short of 50% Plan of Action – Vice-Presidents will reduce non-instructional related expenditures over the remainder of the fiscal year.

More Related