250 likes | 397 Views
ADJUSTMENTS APPROPRIATION BILL 2011 STANDING COMMITTEE ON APPROPRIATIONS ADJUSTMENTS ESTIMATE OF NATIONAL EXPENDITURE 2011/12 15 NOVEMBER 2011. Adjustments Estimate of National Expenditure 2011/12. Original budget 2011/12 R25 731 554 Plus: Roll over funds from 2010/11 R 231 314
E N D
ADJUSTMENTS APPROPRIATION BILL 2011STANDING COMMITTEE ON APPROPRIATIONSADJUSTMENTS ESTIMATE OF NATIONAL EXPENDITURE 2011/1215 NOVEMBER 2011
Adjustments Estimate of National Expenditure 2011/12 Original budget 2011/12 R25 731 554 Plus: Roll over funds from 2010/11 R 231 314 Plus: Unforeseen and Unavoidable – Repair of 19 Clinics damaged by Floods (HIG) R 2 606 Plus: ICS R 2 497 Total Revised budget for 2011/12 R25 967 971
Adjustments Estimate of National Expenditure 2011/12: Virements
Adjustments Estimate of National Expenditure 2011/12: Virements
Adjustments Estimate of National Expenditure 2011/12: Virements
Adjustments Estimate of National Expenditure 2011/12 Summary NDoH per Programme (R’000):
Adjustments Estimate of National Expenditure 2011/12 Summary NDoH per Economic Classification (R’000):
Adjustments Estimate of National Expenditure 2011/12 Programme 1: Administration Original budget 2011/12 R 326 071 Plus: Roll over – Civitas rent R 30 000 – IT systems for Civitas R 5 500 Plus: Virement R 70 Revised budget 2011/12 R361 641
Adjustments Estimate of National Expenditure 2011/12 Programme 2: Health Planning and System Enablement Original budget 2011/12 R160 827 Plus: Roll over R 0 Plus: Virement R 1 799 Revised budget 2011/12 R162 626
Adjustments Estimate of National Expenditure 2011/12 Programme 3: HIV and AIDS and MCWH Original budget 2011/12 R8 026 528 Plus: Roll over – Advertising services for Khomanani R 7 500 – TB prevelance survey R 3 814 Plus: Virement R (8 000) Revised budget 2011/12 R8 029 842
Adjustments Estimate of National Expenditure 2011/12 Programme 4: Primary Health Care Services Original budget 2011/12 R730 012 Plus: Roll over R 0 Plus: Virement R 6 581 Plus: ICS (Labs) R 997 Revised budget 2011/12 R737 590
Adjustments Estimate of National Expenditure 2011/12 Programme 5: Hospital and Tertiary Service and Workforce Management Original budget 2011/12 R15 962 715 Plus: Roll over – HRG – Gauteng R 55 500 – Eastern Cape R 29 000 – PPP investigations R 100 000 Unforeseen and Unavoidable – 19 Clinics Flood damaged R 2 606 Plus: Virement R 1 850 Revised budget 2011/12 R16 151 671
Adjustments Estimate of National Expenditure 2011/12 Programme 6: Health Regulation and Compliance Management Original budget 2011/12 R525 401 Plus: Roll over R 0 Plus: Virement R (2 300) Plus: ICS R 1 500 Revised budget 2011/12 R524 601
NATIONAL DEPARTMENT OF HEALTHIN YEAR MONITORING REPORTSEPTEMBER 2011 1515
HIV AND AIDS GRANT 2020
HEALTH INFRASTRUCTURE GRANT Note: Adjusted Budget: R1 704 462. Expenditure equates to 38% 2222
HOSPITAL REVITALIZATION GRANT Note: Adjusted Budget: R4 220 790. Spending equates to 41% 2424