90 likes | 235 Views
International Radiation Protection Association. Treasurer’s Repor t R. E. Toohey. IRPA 13 Glasgow, UK 13-18 May 2012. TIERED DUES STRUCTURE. Group Associate Societies into 3 tiers based on annual per capita gross domestic product (per World Bank data): Tier 1: $8,000 or more
E N D
International Radiation Protection Association Treasurer’s ReportR. E. Toohey IRPA 13 Glasgow, UK 13-18 May 2012
TIERED DUES STRUCTURE Group Associate Societies into 3 tiers based on annual per capita gross domestic product (per World Bank data): Tier 1: $8,000 or more Tier 2: $2,000 to $8,000 Tier 3: <$2,000 Tier 2 receives a discount of $1.00 on dues Tier 3 receives a discount of $2.00 on dues
TIERED DUES, con’t. Associate Societies in Tier 2: Argentina, China, Colombia, Cuba, Egypt, Malaysia, Morocco, Peru, Philippines, Serbia, South Africa (1080 members) Associate Societies in Tier 3: East Africa, India, Madagascar (60 members) Impact on dues income: ($1200)
Montreal Fund Balance from IRPA-12: $47,723.05 *Contributions: $43,844.43 **Distributions: $(47,000.00) Interest: $ 1,148.72 Bank Fees: $ (226.65) Balance: $45,489.55 *Argentina, Austria, Australasia, Colombia, FS, Italy, Mexico, Russia, UK, US, AOCRP-3, Helsinki, AAPM **AFRIRPA-3, Medellin, RPC Workshop, Cuzco, IRPA-13 Bursary ($30,500)
BUDGET DATA IRPA 12—IRPA 13 BUDGET ACTUAL INCOME $279,000 $271,390 Administration $ 54,000 $ 56,072 EC Meetings $120,000 $114,294 Grants $ 40,000 $ 30,000 Stakeholder Engage. $ 65,000 $113,888 TOTAL EXPENSES $279,000 $314,214 NET $ 0 $ (42,824)
PROPOSED BUDGET IRPA 13—IRPA 14 INCOME $335,400* Administration $ 50,000 EC Meetings $140,000 Grants $ 40,000 Stakeholder Engage. $ 85,000 TOTAL EXPENSES $315,000 NET $ 20,000 *assuming tiers and dues increase of $0.50
PROPOSED BUDGET IRPA 13—IRPA 14 INCOME $300,000* Administration $ 50,000 EC Meetings $140,000 Grants $ 40,000 Stakeholder Engage. $ 70,000 TOTAL EXPENSES $300,000 NET $ 0 *assuming tiers and no dues increase
PROPOSED BUDGET IRPA 13—IRPA 14 INCOME $340,000* Administration $ 50,000 EC Meetings $140,000 Grants $ 40,000 Stakeholder Engage. $ 85,000 TOTAL EXPENSES $315,000 NET $ 25,000 *assuming no tiers and $0.50 dues increase
PROPOSED BUDGET IRPA 13—IRPA 14 INCOME $305,000* Administration $ 50,000 EC Meetings $140,000 Grants $ 40,000 Stakeholder Engage. $ 75,000 TOTAL EXPENSES $305,000 NET $ 0 *assuming no tiers and no dues increase