1 / 11

Investasi Mesin Cetak

Investasi Mesin Cetak. Ajeng Sista P.C I0311003 Kurnia Rochma I0311022 Nur Hamid M . I0309039. Profil Perusahaan. Nama usaha : CV. HAKA MJ Alamat : Jalan Kalingga VII no 5 daan 7 Banyu Agung, Surakarta. Owner : Bapak Haryadi Berdiri tahun : 2003

lalasa
Download Presentation

Investasi Mesin Cetak

An Image/Link below is provided (as is) to download presentation Download Policy: Content on the Website is provided to you AS IS for your information and personal use and may not be sold / licensed / shared on other websites without getting consent from its author. Content is provided to you AS IS for your information and personal use only. Download presentation by click this link. While downloading, if for some reason you are not able to download a presentation, the publisher may have deleted the file from their server. During download, if you can't get a presentation, the file might be deleted by the publisher.

E N D

Presentation Transcript

  1. InvestasiMesinCetak AjengSista P.C I0311003 KurniaRochma I0311022 Nur Hamid M. I0309039

  2. Profil Perusahaan .. • Nama usaha : CV. HAKA MJ • Alamat : Jalan Kalingga VII no 5 daan 7 Banyu Agung, Surakarta. • Owner : Bapak Haryadi • Berdiri tahun : 2003 • Karyawan : 32 orang • Memproduksi : Penerbitan dan Percetakan LKS

  3. Struktur Organisasi ..

  4. Operation Process Chart

  5. Problems .. • MasalahPengadaanMesinCetak • Masalahkeakuratanestimasipermintaanpasar • Masalahdiferensiasiproduk • Masalahpendistribusianprodukkesejumlahwilayah • Masalah finishing produk

  6. 1. Payback Period Payback Period InvestasiRp (659.277.190) Cash Flow Tahun I Rp 110.709.954 Rp(548.567.236) Cash Flow Tahun II Rp 107.422.102 Rp(441.145.134) Cash Flow Tahun III Rp 104.194.902 Rp(336.950.232) Cash Flow Tahun IV Rp129.686.878 Rp(207.263.354) Cash Flow Tahun V Rp 127.245.211 Rp(80.018.143) Cash Flow Tahun VI Rp126.181.748 Rp 46.163.605 Makadidapatnilai PBP = 5 Tahun + Rp 80.018.143 / Rp 126.181.748 x 360 hari = 5 Tahun 228 Hari

  7. NPV NPV = Rp 849.409.733 –Rp 659.277.190 = Rp 190.132.543

  8. Internal Rate Return

  9. Karena IRR yang dihasilkanpadarencanainvestasiinilebihbesardaritingkatkeuntungan yang disyaratkan. Yakni 13,30 >12,3 %, makarencanainvestasiditerima

  10. Profitability Index • PI = 849.409.733 / 659.277.190 = 1,28 • Karenahasil PI 1,28 > 1, makausulanditerima

  11. TabelHasiPerhitungan • TabelKeputusan

More Related