60 likes | 163 Views
3608 N. 19 th Street Philadelphia, PA. All Numbers in this presentation are in United States Dollars. Property Investment Summary. Purchase Price $44,000 Rehab – $70,500 Closing cost $2,500 Total investment $117,000 Annual NET return $16,968
E N D
All Numbers in this presentation are in United States Dollars
Property Investment Summary • Purchase Price $44,000 • Rehab – $70,500 • Closing cost $2,500 • Total investment $117,000 • Annual NET return $16,968 • Annual cash on cash Return on Investment 14.5%
Property Rental Income/expenses Monthly Rental Income $1,750 Expenses: Property Management $175 Property Taxes $81 Insurance $80 Net income $1,414/ month Annual net income $16,968
Property Details • Property Class: Residential (Apartments) • Annual Taxes: $972 • 1 bedroom 1 bath (each) • Building Square Feet: 1,824 • Finished Basement: no • Stories: 2