270 likes | 427 Views
2011-2012 Proposed Budget Public Hearing. February 3, 2011. Personal and Academic Success for All!. 2011-2012 Proposed Budget –Meetings to Date. Thursday, December 09, 2010 Meeting with Principals and Coordinators Saturday, December 11, 2010 Budget Work Session Monday, January 10, 2011
E N D
2011-2012 Proposed BudgetPublic Hearing February 3, 2011 Personal and Academic Success for All!
2011-2012 Proposed Budget –Meetings to Date • Thursday, December 09, 2010 • Meeting with Principals and Coordinators • Saturday, December 11, 2010 • Budget Work Session • Monday, January 10, 2011 • TACC meeting • Wednesday, January 12, 5:30 p.m. • Buford Middle School • Wednesday, January 19, 6:00 p.m. • Clark Elementary • Monday, January 24, 3:00 p.m. • Budget Work Session • Monday, January 24, 6:00 p.m. • Telephone Town Hall • Monday, January 31, 6:00 p.m. • Jackson Via Elementary
2011-2012 Budget Priorities • Continue to support high quality programs that meet the needs of our students • Continue to expand programs that prepare students for global competitiveness • Strengthen our ability to attract and retain high quality staff
Goal 1: Continue to support high quality programs that meet the needs of students • Maintain small class sizes: • CHS 20.5:1 • Buford 18.30:1 • Walker 17:1 • Burnley-Moran 20:1 • Clark 17:1 • Greenbrier 20:1 • Jackson-Via 17:1 • Johnson 17:1 • Venable 20:1
Goal 1: Continued Positions that Support Student Learning (Funded in 2010-2011 Budget with Stimulus, Grant or other funding) • ESL positions • 0.34 Algebra readiness position • 2.60 Talent Development positions • Vocal Music position • 0.50 Reading Specialist position • Science position • 0.50 Math position • School Psychologist position • School Family Support Worker position • WorkSource Enterprises program
Goal 2: Continue to expand programs that prepare students for global competitiveness • Positions and Materials • Elementary Spanish position • 0.40 ESL position • Elementary Literacy Lead Teacher position • Secondary Literacy Lead Teacher position • 3.00 open positions • My Chinese 360course capacity • Playaway Audio Books • Type to Learn Software • Upper Elementary AVID (Advancement Via Individual Determination program) • Reading A-Z Literacy Resources
Goal 2: Continued • 1 to 1 student laptop initiative • Increase support of nutrition program • Increased support for Adult Education
Goal 3:Strenthen our ability to attract and retain high quality staff Benefits: • VRS – continue to contribute 5% employee share • Health insurance – maintain current percentage employee contribution • Correct step and years of experience in employee compensation
Proposed Reductions Temporary Positions: (funded in 2010-2011 Budget with General, Stimulus or Grant funds) • CHS Assistant Principal • HR Scanning Technician • ITRT Teacher • Division Wide Literacy Coordinator • Curriculum Writer • Assistant Principal Intern • 2.00 Part-time teaching positions
Continued…Reductions • 2.00 Instructional Assistants (Venable) • 2.00 Instructional Assistants (Clark) Support Positions: • 6.00 Instructional Assistants (2nd half of approved 2010-2011 budget) • 3.00 Library Instructional Assistants
Continued…Reductions Contract Services: • Transportation Services • Vocational Education (CATEC) • Worker’s Compensation • Eliminate one-time purchase of ESB Program: • Preschool start-up cost
2011-2012 Proposed Budget-General FundTotal: $54,851,120Staffing Formula and Other Cost Increases • CHS teaching positions – 20.5:1 - 4.00 (237,536) • Buford teaching position – 18.30:1 +1.00 59,384 • Burnley Moran teaching position – 20:1 +1.00 59,384 • Burnley Moran IA positions – 20:1 +2.00 53,818 • Greenbrier teaching position – 20:1 - 1.00 (59,384) • Greenbrier IA position – 20:1 - 1.00 (26,909) • Jackson Via IA position – 17:1 - 1.00 (26,909) • Johnson teaching positions – 17:1 +1.00 59,384 • Johnson IA positions – 17:1 +1.00 26,909 • Venable teaching position – 20:1 - 1.00 (59,384)
2011-2012 Proposed Budget-General Fund Total: $54,851,120Staffing Formula and Other Cost Increases • VRS – 33.89% increase in rates (9.53% to 12.76%) 868,539 • Correct step and years experience, 2.4% avg. increase 723,478 • Restore open position funding – 3 positions 193,258 • Health insurance - 5% increase in rates 186,404 • Update position costs (new salary and benefit rates) 90,506 • +1.00 literacy lead teacher - secondary (260 day) 75,621 • +1.00 Spanish teacher – elementary 65,397 • +.34 algebra readiness teacher – Buford (adjust to grant) 28,249 • +.40 ESL teacher to full time (.60 from Title III) 22,094 • +1.00 literacy lead teacher - elementary (.17% GF, 83% Title I) 12,856
2011-2012 Proposed Budget-General FundTotal: $54,851,120 Staffing Formula and Other Cost Increases • Comprehensive Services Act 51,941 • Maintenance contract – City 49,859 • Piedmont Regional Education Program (estimate) 44,359 • PD – AVID, laptop initiative, keyboarding 17,000 • Reading A-Z, Division Wide reading and ESL 13,500 • Worksource Enterprises 12,500 • My Chinese 360 10,000 • Playaways, eResources 8,000 • Security contract – City 7,521 • Type to Learn 5,000 • Other Miscellaneous 5,172 TOTAL STAFFING FORMULA AND COST INCREASES 2,340,011
2011-2012 Proposed Budget-General FundTotal: $54,851,120Revenue Changes by Funding Source • FEDERAL: • Jobs Funds 379,668 • STATE: • Eliminates Hold Harmless Support (1,255,254) • State SOQ categorical and incentive based (148,482) • Sales Tax 299,374 • Increase in retirement support – teacher payments 147,256 • CITY AND LOCAL: • Appropriation 1,739,952 • Increase transfer to Technology Fund (265,000) • Increase transfer to Nutrition (35,000) • Increase transfer to Adult Education (9,014) • Decrease transfer to Virginia Preschool 27,569 TOTAL REVENUE CHANGES BY FUNDING SOURCE 881,069 TOTAL DEFICIT (1,458,942)
2011-2012 Proposed Budget-General Fund Total: $54,851,120Proposed Reductions • Eliminate temporary positions (-6.00) (240,663) • Implement 2nd half of 2nd grade IA reduction (-6.00) (161,454) • Implement library IA reduction (-3.00) (78,941) • Eliminate Literacy Coordinator (-.75) (66,662) • Eliminate one-time increase – facilities (500,000) • Transportation contract-City (43,993) • Eliminate start up costs – preschool (33,000) • Eliminate one-time purchase of ESB (22,900) • Vocational education contract – CATEC (15,848) • Reduction in Worker’s Compensation (10,000) TOTAL REDUCTIONS (1,173,461) TOTAL DEFICIT (285,481) • OTHER SOURCES: • Use of fund balances 285,481
2011-2012 Special Revenue FundsTotal: $ 13,649,447 • Support Programs • School Nutrition $1,656,991 • Adult Education $703,028 • CLASS $445,868 • Text media $306,671 • Technology Replacement $540,000 • MLK Performing Arts Center $77,440 TOTAL SUPPORT PROGRAMS $3,729,998
2011-2012 Special Revenue FundsTotal: $ 13,649,447 • State Sponsored Programs • Hospital Education $2,364,626 • Blue Ridge Detention Center $703,962 TOTAL STATE SPONSORED PROGRAMS $3,068,588
2011-2012 Special Revenue FundsTotal: $ 13,649,447 • Major Grant Supported Programs • Federal: Title 1 $2,089,128 • Federal: Title VI-B (Flow Through) $1,102,821 • Federal: Other Title $477,412 • Federal: Jobs Funds $429,728 • Federal: Teaching American History $350,970 • Federal: Carl Perkins $100,841 • State: VPSA Technology Grant $310,000 • State: Virginia Preschool Initiative $240,000 • State: Prevention, Intervention, Remediation $237,186 • State: 21st Century Grant $166,574 • Local: Prevention, Intervention, Remediation $331,161 • Local: Virginia Preschool Initiative $240,000 • All Others (approximately 30) $775,040
Revenues vs. Expenditures Total Projected Budget: $68,500,567
Expenditures by State Reporting Category Instruction……………………………….. 73.7% Maintenance……………………………..9.8% Administration/Attendance/Health…… 6.2% Pupil Transportation……………………. 4.2% Nutrition/Non-Instruction………………. 3.3% Technology………………………………. 2.7% $66,572,189
2011-2012 Budget Summary • General Fund: • $53,684,570 • Increase of $1,166,550 or 2.17% • Special Revenue Fund: • $13,649,447 • Decrease of $2,161,947 or -13.67% under FY2010-2011 • Total Budget Proposed for 2011-2012: • $68,500,567 • Decrease of $995,397 or -1.43%
2011-2012 General Fund SummaryPoints to Remember • Average increase in salaries of 2.4% • varies by step and position, about 1.2% for staff at top of scale • VRS rate increase is major factor in increased costs • 33.89% or approximately $900,000 • State budget reductions • Eliminates LCI hold harmless payments ($1.25 million FY11) • State funds down 23.63% or $4 million since FY09 • City funding • Increase of $1,739,952
2011-2012 General Fund SummaryPoints to Remember • Proposal does not pass benefit increases on to employees • VRS employee share continues to be paid by CCS • Health insurance employee/employer percentage share unchanged. Overall increase of 5%. • Balanced budget is a mix of one time uses of funds, stimulus, permanent, and short term reductions. • 380K stimulus (one time) • 150K PREP fund balance (short term) • 135K General Fund balance (short term)
2011-2012 General Fund SummaryStimulus Funded PositionsFunding Ends after 2011-2012
2011-2012 Proposed Budget – Upcoming Meetings • Wednesday, February 9, 12:00 p.m. • PTO Presidents luncheon • Thursday, February 17, 6:30 p.m. • School Board Approval (24th, if necessary) • Monday, March 7, 6:00 p.m. • City Council Presentation • Tuesday, April 12, 6:00 p.m. • City Council Approval of City Wide Budget
2011-2012 Proposed BudgetPublic Hearing February 3, 2011 Personal and Academic Success for All!