1 / 31

Module 2: reformulation company: chipotle

Module 2: reformulation company: chipotle. Matt Ramirez. Calculation of Net enterprise assets ( nea ). Enterprise assets ( ea ). Total Ea calculation. Enterprise liabilities (el). Enterprise liabilities (continued). Total el calculation. Nea calculation.

trey
Download Presentation

Module 2: reformulation company: chipotle

An Image/Link below is provided (as is) to download presentation Download Policy: Content on the Website is provided to you AS IS for your information and personal use and may not be sold / licensed / shared on other websites without getting consent from its author. Content is provided to you AS IS for your information and personal use only. Download presentation by click this link. While downloading, if for some reason you are not able to download a presentation, the publisher may have deleted the file from their server. During download, if you can't get a presentation, the file might be deleted by the publisher.

E N D

Presentation Transcript

  1. Module 2: reformulationcompany: chipotle Matt Ramirez

  2. Calculation of Net enterprise assets (nea)

  3. Enterprise assets (ea)

  4. Total Ea calculation

  5. Enterprise liabilities (el)

  6. Enterprise liabilities (continued)

  7. Total el calculation

  8. Nea calculation

  9. Calculation of net financial liabilities (nfl)

  10. Financial assets (fa)

  11. Total fa calculation

  12. Financial liabilities (fl)

  13. Total fl calculation

  14. Nfl (nfa) calculation

  15. Nea & nfl check

  16. Check figures

  17. Issues and uncertainties of certain items (balance sheet)

  18. assets • Income tax receivable: not a common account, no footnotes- assume it is enterprise activity (considered “other assets”), also missing in 2011 • Investments and long term investments: treasury notes and certificates of deposit (from footnotes)- ultimately deemed a financing activity to create return on investments but not directly related to operations/enterprise of the company as a whole, started in 2011 • “Other Assets”: Need to look deeper in footnotes

  19. liabilities • Deemed landlord financing: “deemed continuing involvement with the buyer-lessor due to fixed price renewal options, which results in the transaction being recorded under the financing method…assets remain on the balance sheet and the proceeds from the transactions are recorded as a financing liability” (from footnotes)- deemed a financing activity based on accounting method and nature of transactions/still not sure • Accrued payroll/benefits: ultimately decided that payroll directly affects employees who affect operations • Income tax payable: only in 2011?

  20. Calculation of enterprise profit after tax (epat)

  21. Enterprise activities

  22. Epat calculation

  23. Calculation of financing expense after tax (feat)

  24. Financing activities

  25. Feat calculation

  26. Epat & feat check

  27. Check figures

  28. Issues and uncertainties of certain items (income statement)

  29. Income statement uncertainties • “Other operating costs”: Enterprise activity, but may dig deeper later and find certain costs not attributable • Interest: Expense in 2011, but income in 2010 and 2012? • Foreign currency translation adjustments: Deemed enterprise due to global growth of Chipotle, but are they related to investments (and possibly financial instead of enterprise)?

More Related