1 / 30

FY 2006-2007 GENEVA COUNTY BOARD OF EDUCATION BUDGET HEARINGS

FY 2006-2007 GENEVA COUNTY BOARD OF EDUCATION BUDGET HEARINGS. AUGUST 8, 2006 – 6:30 p.m. AUGUST 10, 2006 – 6:30 p.m. Foundation Funds. Salaries $ 7,613,796.00* Fringe Benefits $ 2,897,702.00 Other Cur Exp $ 2,727,341.00 Classroom Support $ 424,509.00

Gabriel
Download Presentation

FY 2006-2007 GENEVA COUNTY BOARD OF EDUCATION BUDGET HEARINGS

An Image/Link below is provided (as is) to download presentation Download Policy: Content on the Website is provided to you AS IS for your information and personal use and may not be sold / licensed / shared on other websites without getting consent from its author. Content is provided to you AS IS for your information and personal use only. Download presentation by click this link. While downloading, if for some reason you are not able to download a presentation, the publisher may have deleted the file from their server. During download, if you can't get a presentation, the file might be deleted by the publisher.

E N D

Presentation Transcript

  1. FY 2006-2007 GENEVA COUNTY BOARD OF EDUCATION BUDGET HEARINGS AUGUST 8, 2006 – 6:30 p.m. AUGUST 10, 2006 – 6:30 p.m.

  2. Foundation Funds • Salaries $ 7,613,796.00* • Fringe Benefits $ 2,897,702.00 • Other Cur Exp $ 2,727,341.00 • Classroom Support $ 424,509.00 • School Nurse Prog. $ 122,439.00 • Act 97-238 $ 76,138.00 • At Risk $ 111,425.00 • Preschool Prog. $ 5,779.00 • Transportation $ 1,112,695.00 • Fleet Renewal $ 170,056.00 • Technology Co-or $ 35,689.00 Total $15,297,569.00* *Includes Local Match of $994,750.00

  3. Geneva County Elementary • 346.85 ADM - Student Count • 22.12 Earned Teacher Units • 0.35 Class Size Reduction Teacher • 0.53 Title VI Teacher • 0.33 Gifted Teacher • 23.33 Total Teacher Units • 1 Principal • 1 Guidance Counselor (0.5 local) • 1 Librarian • 1 Nurse (0.80 State / 0.20 Federal) • 4 Aides (Federal) • 1 Secretary • 2 Custodians • 1 ARI Reading Coach • 1 Child Nutrition Program Manager – Shared with GCMS/GCHS • 10 Child Nutrition Program Cooks – Shard with GCMS/GCHS • 9 Bus Drivers – Shared with GCMS/GCHS *Also 1 ARI Regional Reading Coach housed at GCES

  4. Geneva County Elementary FOUNDATION FUNDS • Salaries $1,018,686.00 • Fringe Benefits $ 393,276.00 • Other Cur Exp $ 201,579.00 • Teacher Mat/Sup $ 12,926.00 • Technology $ 8,617.00 • Library Enhancement $ 4,924.00 • Professional Dev. $ 2,216.00 • Common Purchases $ 4,924.00 • Textbooks $ 23,412.00 • Total Funds $1,670,560.00

  5. Geneva County Middle/High School • 191.15 ADM - Student Count – Middle School • 209.35 ADM – Student Count – High School • 9.22 Earned Teacher Units – Middle School • 11.63 Earned Teacher Units – High School • 1.00 Local Teacher • 0.15 Title VI Teacher • 22.00 Total Teacher Units • 1 Principal • 1 Assistant Principal • 1.5 Guidance Counselor • 1.5 Librarian • 3 Aides (2 Federal / 1 State) • 1 Secretary • 1 Attendance Clerk • 2 Custodians • 1 Child Nutrition Program Manager – Shared with GCES • 10 Child Nutrition Program Cooks – Shard with GCES • 9 Bus Drivers – Shared with GCES

  6. Geneva County Middle/High School Foundation Funds • Salaries $ 1,117,487.00 • Fringe Benefits $ 421,133.00 • Other Cur Exp $ 340,926.00 • Teacher Mat/Sup $ 13,572.00 • Technology $ 9,048.00 • Library Enhancement $ 5,170.00 • Professional Dev. $ 2,327.00 • Common Purchases $ 5,170.00 • Textbooks $ 27,034.00 • Total Funds $ 1,941,867.00

  7. Samson Elementary School • 427.55 ADM - Student Count • 26.19 Earned Teacher Units • 1.81 Class Size Reduction Teacher • 1.00 Title I Writing Teacher • 0.33 Gifted Teacher • 29.33 Total Teacher Units • 1 Principal • 1 Guidance Counselor (0.5 local) • 1 Librarian • 1 Nurse (0.80 State / 0.20 Federal) • 4 Aides (Federal) • 1 Secretary • 2 Custodians • 1 ARFI Reading Coach • 1 ARI Reading Coach • 1 Child Nutrition Program Manager • 4 Child Nutrition Program Cooks • 8 Bus Drivers – Shared with SMMS/SMHS

  8. Samson Elementary School Foundation Funds • Salaries $1,257,429.00 • Fringe Benefits $ 470,342.00 • Other Cur Exp $ 183,419.00 • Teacher Mat/Sup $ 15,062.00 • Technology $ 10,042.00 • Library Enhancement $ 5,738.00 • Professional Dev. $ 2,582.00 • Common Purchases $ 5,738.00 • Textbooks $ 28,860.00 • Total Funds $1,979,212.00

  9. Samson Middle/High School • 149.10 ADM - Student Count – Middle School • 207.90 ADM – Student Count – High School • 7.30 Earned Teacher Units – Middle School • 11.54 Earned Teacher Units – High School • 0.67 Local Teacher • 1.00 Special Ed Teacher (Federal) • 0.16 Title VI Teacher • 20.67 Total Teacher Units • 1 Principal • 1 Assistant Principal • 1.5 Guidance Counselor • 1.5 Librarian • 2 Aides (1 Federal / 1 State) • 1 Secretary • 1 Attendance Clerk • 2 Custodians • 1 Child Nutrition Program Manager • 3 Child Nutrition Program Cooks • 8 Bus Drivers – Shared with SMES *0.33 Local Career Tech. Coord. housed at SMMS/SMHS

  10. Samson Middle/High School Foundation Funds • Salaries $ 1,027,233.00 • Fringe Benefits $ 387,811.00 • Other Cur Exp $ 255,421.00 • Teacher Mat/Sup $ 12,516.00 • Technology $ 8,344.00 • Library Enhancement $ 4,768.00 • Professional Dev. $ 2,146.00 • Common Purchases $ 4,768.00 • Textbooks $ 24,097.00 • Total Funds $ 1,727,104.00

  11. Slocomb Elementary School • 517.60 ADM - Student Count • 33.82 Earned Teacher Units • 1.18 Class Size Reduction Teacher • 1.00 Title I Computer Teacher • 0.34 Gifted Teacher • 36.34 Total Teacher Units • 1 Principal • 1 Guidance Counselor • 1 Librarian • 1 Nurse (0.80 State / 0.20 Federal) • 8 Aides (6.5 Federal / 0.5 State / 1.00 Local) • 1 Secretary • 2 Custodians • 1 ARI Reading Coach • 1 Child Nutrition Program Manager • 4 Child Nutrition Program Cooks • 12 Bus Drivers – Shared with SLMS/SLHS

  12. Slocomb Elementary School Foundation Funds • Salaries $1,496,169.00 • Fringe Benefits $ 585,698.00 • Other Cur Exp $ 279,749.00 • Teacher Mat/Sup $ 19,462.00 • Technology $ 12,974.00 • Library Enhancement $ 7,414.00 • Professional Dev. $ 3,336.00 • Common Purchases $ 7,414.00 • Textbooks $ 34,938.00 • Total Funds $2,447,154.00

  13. Slocomb Middle/High School • 317.25 ADM - Student Count – Middle School • 296.00 ADM – Student Count – High School • 15.31 Earned Teacher Units – Middle School • 16.44 Earned Teacher Units – High School • 1.00 Local Teacher • 0.25 Title VI Teacher • 33.00 Total Teacher Units • 1 Principal • 2 Assistant Principals • 2 Guidance Counselors • 2 Librarians • 3 Aides (1 Federal / 2 State) • 1 Secretary • 1 Attendance Clerk • 2 Custodians • 1 Child Nutrition Program Manager • 5 Child Nutrition Program Cooks • 12 Bus Drivers – Shared with SLES

  14. Slocomb Middle/High School Foundation Funds • Salaries $1,696,792.00 • Fringe Benefits $ 639,442.00 • Other Cur Exp $ 370,980.00 • Teacher Mat/Sup $ 20,606.00 • Technology $ 13,738.00 • Library Enhancement $ 7,850.00 • Professional Dev. $ 3,532.00 • Common Purchases $ 7,850.00 • Textbooks $ 41,394.00 • Total Funds $2,802,184.00

  15. Central Office • 1 Superintendent / Career Tech Director / PEPE Coordinator • 1 Chief Finance Officer / Custodian of Funds • 1 Personnel Clerk / Superintendent’s Secretary • 1 Accounts Payable / Fixed Assets Bookkeeper • 1 Payroll / Insurance Bookkeeper • 1 Federal Programs / Curriculum / Testing Coordinator • 1 Federal Programs Bookkeeper / Secretary • 1 Migrant Liaison • 1 Special Education / At-Risk Coordinator • 1 Psychometrist • 1 Special Education Secretary / ABE Secretary

  16. Central Office • 1 Transportation / Facilities Coordinator • 1 Transportation Secretary • 1 Bus Shop Foreman / Mechanic • 2 Bus Shop Mechanics • 1 Maintenance Foreman • 1 Maintenance Worker • 1 Child Nutrition Coordinator • 1 Child Nutrition Bookkeeper / Secretary • 1 Registered Nurse • 1 Technology Coordinator • 1 LEA Instructional Specialist *1 ARI Regional Principal Coach contracted out to Troy Regional Inservice Center

  17. Central Office • State Capital Purchase $499,875.00 + $81,478.00 Local Match (for debt service, leverage, bonds) • Child Nutrition Pass through $517,014.00 (for raises and fringe benefits)

  18. Local Funds • Unreserved Fund Balance $ 801,032.00 • County Reg Ad Valorem Tax $ 200,000.00 • District Ad Valorem Tax $ 65,000.00 • County Sales Tax $ 400,000.00 • Indirect Cost $ 149,608.00 • All Other Sources $ 45,087.00 • Total $1,660,727.00

  19. Local Funds- Expenses • Maintenance $75,000.00 (Supplies, Materials, Etc.) • Administration $264,512 (Board Members’ salaries, Supervisors’ salaries, Superintendent’s salary, EOCC reimbursable salary, Travel) • County-wide Supplements $126,426 ($42,742 each High School – Coaching Supplements) • Debt Service $88,069 (Includes $81,678 Capital Purchase Required Match - Bonds, School Loans, Lease Purchase Agreements) • Child First Required Match $10,343 (Security Services – SouthernLinc) • Special Education Aide $24,291 (Slocomb Elementary)

  20. Federal Funds • Title I $ 837,172.00 • Title II Pro Dev $ 196,271.00 • Title IV Drug Free $ 15,843.00 • Title V In Prog $ 4,857.00 • Title VI Rural Sch $ 81,312.00 EST. • Title VIB Spec Ed $ 523,967.00 • Title VIB preschool sp ed$ 6,140.00 • Basic Grant (Vocational) $ 44,722.00 • Migrant $ 32,870.00 EST. • Total $1,743,154.00

  21. Federal Programs • Title I • $837,172.00 • Geneva County Elementary $121,610.00 • Samson Elementary School $157,515.00 • Slocomb Elementary School $167,938.00 • Central Office $125,576.00 • 0.90 LEA Instructional Specialist (salary, benefits, travel, training, supplies) $ 86,726.00 • Supplemental Services -15% required $125,576.00 • Parent Involvement $ 8,372.00 • Transportation- 5% required $ 41,859.00 • Homeless $ 1,000.00 • Limited Eng. Proficiency $ 1,000.00

  22. Federal Programs • Title II • $196,271.00 • 3.34 Partial Teacher Units at GCES, SLES, SMES - $171,460.00 • Highly Qualified Teacher Training - $8,000.00 • Professional Development - $11,811 • Travel / Training - $5,000.00

  23. Federal Programs • Title IV Safe and Drug Free • $20,758.00 • Drug Testing Materials - $688.00 • Security - 20% required- $3,169.00 • 3 Nurses - 15% of salaries/benefits- $11,986.00

  24. Federal Programs • Title V Innovative Programs • $4,857.00 • Summer School - $4,682.00 • Gifted Travel - $175.00

  25. Federal Programs • Title VI Rural Schools • $81,312.00 Estimated • 1.09 Partial Teacher Units at GCES, GCHS, SLHS, SMHS - $72,644.00 • 0.10 LEA Instructional Specialist - $8,668.00

  26. Federal Programs • Migrant • $32,870.00 Estimated • 1.00 Migrant Liaison salary/benefits

  27. Federal Programs • Title VIB Special Education • $523,967.00 • 13 Special Ed Aides • 1 Special Ed Teacher • Purchased Services (Physical Therapy) • Professional Development • 1 Psychometrist • 0.75 Special Ed Secretary • 0.50 Coordinator

  28. Federal Programs • Carl Perkins – Career / Technical • $44,722.00 • Administration • Update Consumer Science Equipment • Equipment Maintenance / Supplies

  29. Transportation • Operations • $1,112,695.00 • Supervisor & Secretary salaries/benefits - $118,753.00 • Foreman/Mechanics salaries/benefits - $122,178.00 • Bus Drivers salaries/benefits - $627,976.00 • Fuel - $87,800.00 • Insurance - $28,000.00 • Other - Parts, Tires, Oil, Drug Testing, Building Services - $127,988.00 • Fleet Renewal • $170,056.00 • 3 Lease Purchase Payments - $122,145.00 • Bus must be less than 10 years old to qualify

  30. Thank you • Let’s have a Great Year! • An entire Budget breakdown is in your packet. • Our 2nd Budget Hearing is Thursday, August 10, 2006, at 6:30 p.m. A called Board meeting will immediately follow.

More Related