120 likes | 226 Views
Mid-Atlantic Crossroads (MAX). FY08 Financial Statement for 10 months Ending April 30, 2008 Cost/Pricing Analysis Status of Current & Potential Participants. April, 2008 Prepared by: T.Charlery. FY 08 Budget Overview. Expected revenue for FY08 $6,387,255
E N D
Mid-Atlantic Crossroads(MAX) FY08 Financial Statement for 10 months Ending April 30, 2008 Cost/Pricing Analysis Status of Current & Potential Participants April, 2008 Prepared by: T.Charlery
FY 08 Budget Overview Expected revenue for FY08 $6,387,255 (Includes A/R & balance brought forward from previous year) Administration Expenses $1,482,000 Production Expenses $3,192,946 Research Expenses $247,425 Total expenses $4,922,371 Capital Accumulation Funds $900,000 On-going Equipment Funds $564,884
YTD RevenueJuly 2007 – April 2008 Income $6,853,482 FY08 Fees $3,134,212 FY07 Bal brought forward $2,665,126 Outstanding fees from FY07 $1,054,144
Open CommitmentsApril 2008 • Payroll $ 136,695 • Netwk Equipment/connections $ 528,883 Total $665,578
Cost/Pricing Analysis Working on Three-Year Trend Analysis - FY06, FY07, FY08 Reviewing and comparing the revenue collected for the Fiscal Year (excluding A/R and balance brought forward) and the expenses. Report will be completed at the beginning of FY09.
Current ParticipantsApril 2008 Federal Labs and Agencies 16 Higher Education 19 Corporate and Non-profit 6 Total 41
Potential ParticipantsApril 2008 Federal Highway Administration State Department IBM Federal Center for Medicaid/Medicare Services (CMS) Hurricane Electric (NGIX participant) Space Telescope Science Institute (STScI) FDA